Compensation Calculator

Base Salary ($):

Annual Bonus (% of Base):

Initial RSU Grant (when hired, $):

New RSU Grant (per year, $):

Annual Salary Growth (%):

Annual Stock Growth (%):

Vesting Period (months):

Tax Rate (%):

401(k) Deduction Rate (%):

Living Costs (% of Net Income):

Net Income Investment Growth (%):

Starting Portfolio Value ($):

Yearly Net Income (Post-Living Costs)

Year	Base Salary	Salary Growth (%)	Bonus	RSU Grants This Year	Vested RSU Value (This Year)	Accumulated Vested RSUs So Far	Stock Grant Growth	Stock Grant Net Valuation (After Tax)	Total Income (No Deductions)	401(k) Deduction	Net After Taxes	Living Costs	Final Net Income	Cumulative Net	Portfolio Growth This Year	End-of-Year Portfolio Value